| | |  |  | Consolidated Statements of Operations |
| | | | |
|
Consolidated Statements of Operations
| |
Years Ended December 31 |
| (In millions, except per-share amounts) |
2004 |
|
2003 |
|
2002 |
| Operating Revenues |
|
|
|
|
|
|
|
|
Non-regulated electric, natural gas, natural gas liquids
and other |
$ |
14,275 |
|
$ |
14,178 |
|
$ |
8,780 |
| Regulated electric |
|
5,111 |
|
|
4,960 |
|
|
4,880 |
| Regulated natural gas |
|
3,117 |
|
|
2,942 |
|
|
2,200 |
| Total operating revenues |
|
22,503 |
|
|
22,080 |
|
|
15,860 |
| Operating Expenses |
|
|
|
|
|
|
|
|
| Natural gas and petroleum products purchased |
|
11,335 |
|
|
11,419 |
|
|
5,360 |
| Operation, maintenance and other |
|
3,568 |
|
|
3,796 |
|
|
3,304 |
| Fuel used in electric generation and purchased power |
|
2,098 |
|
|
2,075 |
|
|
2,191 |
| Depreciation and amortization |
|
1,851 |
|
|
1,792 |
|
|
1,506 |
| Property and other taxes |
|
539 |
|
|
526 |
|
|
533 |
| Impairments and other related charges |
|
65 |
|
|
2,956 |
|
|
364 |
| Impairment of goodwill |
|
— |
|
|
254 |
|
|
— |
| Total operating expenses |
|
19,456 |
|
|
22,818 |
|
|
13,258 |
Gains on Sales of Investments in Commercial and
Multi-Family Real Estate |
|
192 |
|
|
84 |
|
|
106 |
| (Losses) Gains on Sales of Other Assets, net |
|
(225) |
|
|
(199) |
|
|
32 |
| Operating Income (Loss) |
|
3,014 |
|
|
(853) |
|
|
2,740 |
| Other Income and Expenses |
|
|
|
|
|
|
|
|
| Equity in earnings of unconsolidated affiliates |
|
161 |
|
|
123 |
|
|
218 |
| (Losses) Gains on sales and impairments of equity investments |
|
(4) |
|
|
279 |
|
|
32 |
| Other income and expenses, net |
|
145 |
|
|
182 |
|
|
129 |
| Total other income and expenses |
|
302 |
|
|
584 |
|
|
379 |
| Interest Expense |
|
1,349 |
|
|
1,380 |
|
|
1,097 |
| Minority Interest Expense |
|
195 |
|
|
61 |
|
|
116 |
Earnings (Loss) From Continuing Operations Before
Income Taxes |
|
1,772 |
|
|
(1,710) |
|
|
1,906 |
| Income Tax Expense (Benefit) from Continuing Operations |
|
540 |
|
|
(707) |
|
|
611 |
| Income (Loss) From Continuing Operations |
|
1,232 |
|
|
(1,003) |
|
|
1,295 |
| Discontinued Operations |
|
|
|
|
|
|
|
|
| Net operating loss, net of tax |
|
(10) |
|
|
(27) |
|
|
(261) |
| Net gain (loss) on dispositions, net of tax |
|
268 |
|
|
(131) |
|
|
— |
| Income (Loss) From Discontinued Operations |
|
258 |
|
|
(158) |
|
|
(261) |
Income (Loss) Before Cumulative Effect of Change in
Accounting Principle |
|
1,490 |
|
|
(1,161) |
|
|
1,034 |
Cumulative Effect of Change in Accounting Principle,
net of tax and minority interest |
|
— |
|
|
(162) |
|
|
— |
| Net Income (Loss) |
|
1,490 |
|
|
(1,323) |
|
|
1,034 |
Dividends and Premiums on Redemption of Preferred and
Preference Stock |
|
9 |
|
|
15 |
|
|
13 |
| Earnings (Loss) Available For Common Stockholders |
$ |
1,481 |
|
$ |
(1,338) |
|
$ |
1,021 |
Common Stock Data |
|
|
|
|
|
|
|
|
| Weighted-average shares outstanding |
|
931 |
|
|
903 |
|
|
836 |
| Earnings (Loss) per share (from continuing operations) |
|
|
|
|
|
|
|
|
| Basic |
$ |
1.31 |
|
$ |
(1.13) |
|
$ |
1.53 |
| Diluted |
$ |
1.27 |
|
$ |
(1.13) |
|
$ |
1.53 |
| Earnings (Loss) per share (from discontinued operations) |
|
|
|
|
|
|
|
|
| Basic |
$ |
0.28 |
|
$ |
(0.17) |
|
$ |
(0.31) |
| Diluted |
$ |
0.27 |
|
$ |
(0.17) |
|
$ |
(0.31) |
Earnings (Loss) per share (before cumulative effect of
change in accounting principle) |
|
|
|
|
|
|
|
|
| Basic |
$ |
1.59 |
|
$ |
(1.30) |
|
$ |
1.22 |
| Diluted |
$ |
1.54 |
|
$ |
(1.30) |
|
$ |
1.22 |
| Earnings (Loss) per share |
|
|
|
|
|
|
|
|
| Basic |
$ |
1.59 |
|
$ |
(1.48) |
|
$ |
1.22 |
| Diluted |
$ |
1.54 |
|
$ |
(1.48) |
|
$ |
1.22 |
| Dividends per share |
$ |
1.10 |
|
$ |
1.10 |
|
$ |
1.10 |
|