| | | | |  |  | Consolidated Statements of Cash Flows |
| | |
|
Consolidated Statements of Cash Flows
| |
Years Ended December 31 |
| (In millions) |
2004 |
|
2003 |
|
2002 |
| Cash Flows from Operating Activities |
|
|
|
|
|
|
|
|
| Net income (loss) |
$ |
1,490 |
|
$ |
(1,323) |
|
$ |
1,034 |
Adjustments to reconcile net income (loss) to net cash
provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization (including amortization
of nuclear fuel) |
|
2,037 |
|
|
1,987 |
|
|
1,692 |
| Cumulative effect of change in accounting principle |
|
— |
|
|
162 |
|
|
— |
Gains on sales of investments in commercial and
multi-family real estate |
|
(201) |
|
|
(103) |
|
|
(106) |
| Gains on sales of equity investments and other assets |
|
(193) |
|
|
(86) |
|
|
(81) |
| Impairment charges |
|
194 |
|
|
3,495 |
|
|
545 |
| Deferred income taxes |
|
867 |
|
|
(534) |
|
|
495 |
| Purchased capacity levelization |
|
92 |
|
|
194 |
|
|
175 |
| Contribution to company-sponsored pension plan |
|
(278) |
|
|
(192) |
|
|
(9) |
| (Increase) decrease in |
|
|
|
|
|
|
|
|
Net realized and unrealized mark-to-market and
hedging transactions |
|
216 |
|
|
(15) |
|
|
596 |
| Receivables |
|
(188) |
|
|
1,126 |
|
|
12 |
| Inventory |
|
(48) |
|
|
(30) |
|
|
134 |
| Other current assets |
|
(35) |
|
|
(77) |
|
|
(335) |
| Increase (decrease) in |
|
|
|
|
|
|
|
|
| Accounts payable |
|
(5) |
|
|
(1,047) |
|
|
798 |
| Taxes accrued |
|
188 |
|
|
(168) |
|
|
(332) |
| Other current liabilities |
|
116 |
|
|
79 |
|
|
(194) |
| Capital expenditures for residential real estate |
|
(322) |
|
|
(196) |
|
|
(179) |
| Cost of residential real estate sold |
|
268 |
|
|
167 |
|
|
117 |
| Other, assets |
|
(305) |
|
|
(249) |
|
|
205 |
| Other, liabilities |
|
246 |
|
|
206 |
|
|
(368) |
| Net cash provided by operating activities |
|
4,139 |
|
|
3,396 |
|
|
4,199 |
Cash Flows from Investing Activities |
|
|
|
|
|
|
|
|
| Capital expenditures, net of refund |
|
(2,055) |
|
|
(2,242) |
|
|
(4,745) |
| Investment expenditures |
|
(46) |
|
|
(153) |
|
|
(584) |
| Acquisition of Westcoast Energy Inc., net of cash acquired |
|
— |
|
|
— |
|
|
(1,707) |
| Purchases of available-for-sale securities |
|
(64,594) |
|
|
(40,032) |
|
|
(12,393) |
Proceeds from sales and maturites of available-for-sale
securities |
|
64,092 |
|
|
39,641 |
|
|
11,859 |
Net proceeds from the sales of equity investments and
other assets, and sales of and collections on notes
receivable |
|
1,542 |
|
|
1,966 |
|
|
516 |
Proceeds from the sales of commercial and multi-family
real estate |
|
606 |
|
|
314 |
|
|
169 |
| Other |
|
(309) |
|
|
(162) |
|
|
(69) |
| Net cash used in investing activities |
|
(764) |
|
|
(668) |
|
|
(6,954) |
Cash Flows from Financing Activities |
|
|
|
|
|
|
|
|
| Proceeds from the: |
|
|
|
|
|
|
|
|
| Issuance of long-term debt |
|
153 |
|
|
3,009 |
|
|
5,114 |
Issuance of common stock and common stock related
to employee benefit plans |
|
1,704 |
|
|
277 |
|
|
1,323 |
| Payments for the redemption of: |
|
|
|
|
|
|
|
|
| Long-term debt |
|
(3,646) |
|
|
(2,849) |
|
|
(1,837) |
| Preferred stock of a subsidiary |
|
(176) |
|
|
(38) |
|
|
— |
| Preferred and preference stock |
|
— |
|
|
— |
|
|
(88) |
Guaranteed preferred beneficial interests in
subordinated notes |
|
— |
|
|
(250) |
|
|
— |
| Notes payable and commercial paper |
|
(67) |
|
|
(1,702) |
|
|
(1,067) |
| Distributions to minority interests |
|
(1,477) |
|
|
(2,508) |
|
|
(2,260) |
| Contributions from minority interests |
|
1,277 |
|
|
2,432 |
|
|
2,535 |
| Dividends paid |
|
(1,065) |
|
|
(1,051) |
|
|
(938) |
| Other |
|
19 |
|
|
23 |
|
|
64 |
| Net cash (used in) provided by financing activities |
|
(3,278) |
|
|
(2,657) |
|
|
2,846 |
Changes in cash and cash equivalents associated with
assets held for sale |
|
39 |
|
|
(55) |
|
|
— |
| Net increase in cash and cash equivalents |
|
136 |
|
|
16 |
|
|
91 |
| Cash and cash equivalents at beginning of year |
|
397 |
|
|
381 |
|
|
290 |
| Cash and cash equivalents at end of year |
$ |
533 |
|
$ |
397 |
|
$ |
381 |
Supplemental Disclosures |
|
|
|
|
|
|
|
|
| Cash paid for interest, net of amount capitalized |
$ |
1,323 |
|
$ |
1,324 |
|
$ |
1,011 |
| Cash (refunded) paid for income taxes |
$ |
(339) |
|
$ |
(18) |
|
$ |
344 |
| Significant non-cash transactions: |
|
|
|
|
|
|
|
|
| Debt retired in connection with disposition of businesses |
$ |
840 |
|
$ |
387 |
|
$ |
— |
| Note receivable from sale of southeast plants |
$ |
48 |
|
$ |
— |
|
$ |
— |
| Remarketing of senior notes |
$ |
1,625 |
|
$ |
— |
|
$ |
— |
| Acquisition of Westcoast Energy Inc. |
|
|
|
|
|
|
|
|
| Fair value of assets acquired |
$ |
— |
|
$ |
— |
|
$ |
9,254 |
| Liabilities assumed, including debt and minority interests |
|
— |
|
|
— |
|
|
8,047 |
| Issuance of common stock |
|
— |
|
|
— |
|
|
1,702 |
Capital lease obligations related to property, plant
and equipment |
$ |
— |
|
$ |
— |
|
$ |
117 |
|