Consolidated Statements of Cash Flows - 2004 Annual Report - Duke Energy
Duke Energy

Consolidated Statements of Cash Flows

  Years Ended December 31
(In millions)

2004

 

2003

 

2002

Cash Flows from Operating Activities                
Net income (loss) $

1,490

  $

(1,323)

  $

1,034

Adjustments to reconcile net income (loss) to net cash
   provided by operating activities:
 

 

   

 

   

 

Depreciation and amortization (including amortization
   of nuclear fuel)
 

2,037

   

1,987

   

1,692

Cumulative effect of change in accounting principle  

   

162

   

Gains on sales of investments in commercial and
   multi-family real estate
 

(201)

   

(103)

   

(106)

Gains on sales of equity investments and other assets  

(193)

   

(86)

   

(81)

Impairment charges  

194

   

3,495

   

545

Deferred income taxes  

867

   

(534)

   

495

Purchased capacity levelization  

92

   

194

   

175

Contribution to company-sponsored pension plan  

(278)

   

(192)

   

(9)

(Increase) decrease in  

 

   

 

   

 

Net realized and unrealized mark-to-market and
   hedging transactions
 

216

   

(15)

   

596

Receivables  

(188)

   

1,126

   

12

Inventory  

(48)

   

(30)

   

134

Other current assets  

(35)

   

(77)

   

(335)

Increase (decrease) in  

 

   

 

   

 

Accounts payable  

(5)

   

(1,047)

   

798

Taxes accrued  

188

   

(168)

   

(332)

Other current liabilities  

116

   

79

   

(194)

Capital expenditures for residential real estate  

(322)

   

(196)

   

(179)

Cost of residential real estate sold  

268

   

167

   

117

Other, assets  

(305)

   

(249)

   

205

Other, liabilities  

246

   

206

   

(368)

Net cash provided by operating activities  

4,139

   

3,396

   

4,199


Cash Flows from Investing Activities
 

 

   

 

   

 

Capital expenditures, net of refund  

(2,055)

   

(2,242)

   

(4,745)

Investment expenditures  

(46)

   

(153)

   

(584)

Acquisition of Westcoast Energy Inc., net of cash acquired  

   

   

(1,707)

Purchases of available-for-sale securities  

(64,594)

   

(40,032)

   

(12,393)

Proceeds from sales and maturites of available-for-sale
   securities
 

64,092

   

39,641

   

11,859

Net proceeds from the sales of equity investments and
   other assets, and sales of and collections on notes
   receivable
 

1,542

   

1,966

   

516

Proceeds from the sales of commercial and multi-family
   real estate
 

606

   

314

   

169

Other  

(309)

   

(162)

   

(69)

Net cash used in investing activities  

(764)

   

(668)

   

(6,954)


Cash Flows from Financing Activities
 

 

   

 

   

 

Proceeds from the:  

 

   

 

   

 

Issuance of long-term debt  

153

   

3,009

   

5,114

Issuance of common stock and common stock related
   to employee benefit plans
 

1,704

   

277

   

1,323

Payments for the redemption of:  

 

   

 

   

 

Long-term debt  

(3,646)

   

(2,849)

   

(1,837)

Preferred stock of a subsidiary  

(176)

   

(38)

   

Preferred and preference stock  

   

   

(88)

Guaranteed preferred beneficial interests in
   subordinated notes
 

   

(250)

   

Notes payable and commercial paper  

(67)

   

(1,702)

   

(1,067)

Distributions to minority interests  

(1,477)

   

(2,508)

   

(2,260)

Contributions from minority interests  

1,277

   

2,432

   

2,535

Dividends paid  

(1,065)

   

(1,051)

   

(938)

Other  

19

   

23

   

64

Net cash (used in) provided by financing activities  

(3,278)

   

(2,657)

   

2,846

Changes in cash and cash equivalents associated with
   assets held for sale
 

39

   

(55)

   

Net increase in cash and cash equivalents  

136

   

16

   

91

Cash and cash equivalents at beginning of year  

397

   

381

   

290

Cash and cash equivalents at end of year $

533

  $

397

  $

381


Supplemental Disclosures
 

 

   

 

   

 

Cash paid for interest, net of amount capitalized $

1,323

  $

1,324

  $

1,011

Cash (refunded) paid for income taxes $

(339)

  $

(18)

  $

344

Significant non-cash transactions:  

 

   

 

   

 

Debt retired in connection with disposition of businesses $

840

  $

387

  $

Note receivable from sale of southeast plants $

48

  $

  $

Remarketing of senior notes $

1,625

  $

  $

Acquisition of Westcoast Energy Inc.  

 

   

 

   

 

Fair value of assets acquired $

  $

  $

9,254

Liabilities assumed, including debt and minority interests  

   

   

8,047

Issuance of common stock  

   

   

1,702

Capital lease obligations related to property, plant
   and equipment
$

  $

  $

117