|  |  | Consolidated Statements of Operations |
| | | |
|
Consolidated Statements of Operations
| |
Years Ended December 31, |
| 2003 |
|
2002 |
|
2001 |
(In millions,
except per-share amounts) |
| Operating Revenues |
|
|
|
|
|
|
|
|
Non-regulated electric, natural gas, natural gas liquids,
and other |
$ |
14,561 |
|
$ |
9,109 |
|
$ |
12,405 |
| Regulated electric |
|
5,026 |
|
|
4,880 |
|
|
5,088 |
| Regulated natural gas |
|
2,942 |
|
|
2,200 |
|
|
922 |
| Total operating revenues |
|
22,529 |
|
|
16,189 |
|
|
18,415 |
| Operating Expenses |
|
|
|
|
|
|
|
|
| Natural gas and petroleum products purchased |
|
11,568 |
|
|
5,436 |
|
|
6,986 |
| Fuel used in electric generation and purchased power |
|
2,087 |
|
|
2,191 |
|
|
2,022 |
| Operation and maintenance |
|
3,959 |
|
|
3,441 |
|
|
3,991 |
| Depreciation and amortization |
|
1,803 |
|
|
1,515 |
|
|
1,262 |
| Property and other taxes |
|
527 |
|
|
535 |
|
|
431 |
| Impairment and other related charges |
|
2,956 |
|
|
364 |
|
|
— |
| Impairment of goodwill |
|
254 |
|
|
— |
|
|
36 |
| Total operating expenses |
|
23,154 |
|
|
13,482 |
|
|
14,728 |
| (Losses) Gains on Sales of Other Assets, net |
|
(199) |
|
|
32 |
|
|
238 |
| Operating (Loss) Income |
|
(824) |
|
|
2,739 |
|
|
3,925 |
| Other Income and Expenses |
|
|
|
|
|
|
|
|
| Equity in earnings of unconsolidated affiliates |
|
123 |
|
|
218 |
|
|
164 |
| Gains on sales of equity investments |
|
279 |
|
|
32 |
|
|
— |
| Other income and expenses, net |
|
154 |
|
|
129 |
|
|
147 |
| Total other income and expenses |
|
556 |
|
|
379 |
|
|
311 |
| Interest Expense |
|
1,380 |
|
|
1,097 |
|
|
760 |
| Minority Interest Expense |
|
64 |
|
|
115 |
|
|
327 |
(Loss) Earnings From Continuing Operations Before
Income Taxes |
|
(1,712) |
|
|
1,906 |
|
|
3,149 |
| Income Tax (Benefit) Expense From Continuing Operations |
|
(707) |
|
|
611 |
|
|
1,150 |
| (Loss) Income From Continuing Operations |
|
(1,005) |
|
|
1,295 |
|
|
1,999 |
| Discontinued Operations |
|
|
|
|
|
|
|
|
| Net operating loss, net of tax |
|
(27) |
|
|
(261) |
|
|
(5) |
| Net loss on dispositions, net of tax |
|
(129) |
|
|
— |
|
|
— |
| Loss From Discontinued Operations |
|
(156) |
|
|
(261) |
|
|
(5) |
(Loss) Income Before Cumulative Effect of Change in
Accounting Principle |
|
(1,161) |
|
|
1,034 |
|
|
1,994 |
Cumulative Effect of Change in Accounting Principle,
net of tax and minority
interest |
|
(162) |
|
|
— |
|
|
(96) |
| Net (Loss) Income |
|
(1,323) |
|
|
1,034 |
|
|
1,898 |
Dividends and Premiums on Redemption of Preferred
and Preference Stock |
|
15 |
|
|
13 |
|
|
14 |
| (Loss) Earnings Available For Common Stockholders |
$ |
(1,338) |
|
$ |
1,021 |
|
$ |
1,884 |
| Common Stock Data |
|
|
|
|
|
|
|
|
| Weighted-average shares outstanding |
|
903 |
|
|
836 |
|
|
767 |
| (Loss) Earnings per share (from continuing operations) |
|
|
|
|
|
|
|
|
| Basic |
$ |
(1.13) |
|
$ |
1.53 |
|
$ |
2.59 |
| Diluted |
$ |
(1.13) |
|
$ |
1.53 |
|
$ |
2.57 |
| Loss per share (from discontinued operations) |
|
|
|
|
|
|
|
|
| Basic |
$ |
(0.17) |
|
$ |
(0.31) |
|
$ |
(0.01) |
| Diluted |
$ |
(0.17) |
|
$ |
(0.31) |
|
$ |
(0.01) |
(Loss) Earnings per share (before cumulative effect of
change in accounting
principle) |
|
|
|
|
|
|
|
|
| Basic |
$ |
(1.30) |
|
$ |
1.22 |
|
$ |
2.58 |
| Diluted |
$ |
(1.30) |
|
$ |
1.22 |
|
$ |
2.56 |
| (Loss) Earnings per share |
|
|
|
|
|
|
|
|
| Basic |
$ |
(1.48) |
|
$ |
1.22 |
|
$ |
2.45 |
| Diluted |
$ |
(1.48) |
|
$ |
1.22 |
|
$ |
2.44 |
| Dividends per share |
$ |
1.10 |
|
$ |
1.10 |
|
$ |
1.10 |
See Notes to Consolidated Financial Statements.
|