3. Business Segments
Duke Energy is a leading energy company located in the Americas with an affiliated real estate operation. Duke Energy provides its services through the business segments described below.
Duke Energy operates the following business units: Franchised Electric, Natural Gas Transmission, Field Services, DENA, International Energy and Other Operations. Duke Energy's chief operating decision maker regularly reviews financial information about each of these business units in deciding how to allocate resources and evaluate performance. The entities under each business unit, except for Other Operations, have similar economic characteristics, services, production processes, distribution methods and regulatory concerns. All of the Duke Energy business units are considered reportable segments under SFAS No. 131, except for Other Operations, which is related to other business activities and operating segments that are not reportable.
Franchised Electric generates, transmits, distributes and sells electricity in central and western North Carolina and western South Carolina. It conducts operations through Duke Power. These electric operations are subject to the rules and regulations of the Federal Energy Regulatory Commission (FERC), the North Carolina Utilities Commission (NCUC) and the Public Service Commission of South Carolina (PSCSC).
Natural Gas Transmission provides transportation and storage of natural gas for customers throughout the East Coast and Southern U.S., the Pacific Northwest, and in Canada. Natural Gas Transmission also provides natural gas sales and distribution service to retail customers in Ontario, and gas transportation and processing services to customers in Western Canada. Natural Gas Transmission does business primarily through Duke Energy Gas Transmission Corporation. Duke Energy Gas Transmission Corporation's natural gas transmission and storage operations in the U.S. are subject to the FERC's, the Texas Railroad Commission's, and the U.S. Department of Transportation's rules and regulations, while natural gas gathering, processing, transmission, distribution and storage operations in Canada are subject to the rules and regulations of the National Energy Board (NEB) or the Ontario Energy Board (OEB).
Field Services gathers, compresses, treats, processes, transports, trades and markets, and stores natural gas; and produces, transports, trades and markets, and stores natural gas liquids. It conducts operations primarily through DEFS, which is approximately 30% owned by ConocoPhillips and approximately 70% owned by Duke Energy. Field Services gathers natural gas from production wellheads in Western Canada and 10 states in the U.S. Those systems serve major natural gas-producing regions in the Western Canadian Sedimentary Basin, Rocky Mountain, Permian Basin, Mid-Continent and East Texas-Austin Chalk-North Louisiana areas, as well as onshore and offshore Gulf Coast areas.
DENA operates and manages merchant power generation facilities and engages in commodity sales and services related to natural gas and electric power around its generation assets and contractual positions. DENA conducts business throughout the U.S. and Canada generally through Duke Energy North America, LLC and DETM. DETM is 40% owned by Exxon Mobil Corporation and 60% owned by Duke Energy. In 2003, Duke Energy discontinued the proprietary trading business at DENA, commenced actions to unwind DETM, and announced its intent to reduce its investment in merchant power generation facilities by selling its facilities in the Southeast U.S. and reducing its interests in partially constructed facilities in the Western U.S.
International Energy develops, operates and manages power generation facilities, and engages in sales and marketing of electric power and natural gas outside the U.S. and Canada. It conducts operations primarily through Duke Energy International, LLC and its activities target power generation in Latin America. During 2003, International Energy began the process to discontinue proprietary trading, and is in the process of exiting its European and Australian operations.
Beginning in 2003, the business segments formerly known as Other Energy Services and Duke Ventures were combined and have been presented as Other Operations. Other Operations is composed of diverse businesses, operating through Crescent Resources, LLC (Crescent), DukeNet Communications, LLC (DukeNet), Duke Energy Merchants, LLC (DEM) and Duke/Fluor Daniel (D/FD). Crescent develops high-quality commercial, residential and multi-family real estate projects, and manages land holdings primarily in the Southeastern and Southwestern U.S. DukeNet develops and manages fiber optic communications systems for wireless, local and long-distance communications companies; and for selected educational, governmental, financial and health care entities. DEM is in the refined products business. During 2003, Duke Energy determined that it will exit the refined products business at DEM in an orderly manner and is unwinding its portfolio of contracts. D/FD provides comprehensive engineering, procurement, construction, commissioning and operating plant services for fossil-fueled electric power generating facilities worldwide. D/FD is a 50/50 partnership between subsidiaries of Duke Energy and Fluor Corporation. During 2003, Duke Energy and Fluor Corporation announced that the D/FD partnership will be dissolved. The D/FD partners have adopted a plan for an orderly wind-down of the business targeted for completion in July 2005. Other Operations also included Energy Delivery Services Inc., an engineering, construction, maintenance and technical services firm specializing in electric transmission and distribution lines and substation projects, until its sale on December 31, 2003. Additionally, Duke Capital Partners, LLC (DCP), a wholly owned merchant finance company that provided debt and equity capital and financial advisory services primarily to the merchant energy industry, had been included as part of Other Operations but is now classified as discontinued operations.
Duke Energy's reportable segments offer different products and services and are managed separately as business units. Accounting policies for Duke Energy's segments are the same as those described in Note 1. Management evaluates segment performance primarily based on income from continuing operations before interest and taxes (EBIT) after deducting minority interest expense related to those profits.
Consolidated EBIT is viewed as a non-GAAP measure under the rules of the SEC. Duke Energy includes consolidated EBIT in its disclosures because it is one of the measures used by management to evaluate total company and segment performance for continuing operations. On a segment basis, EBIT excludes discontinued operations and represents all profits from continuing operations (both operating and non-operating) before deducting interest and taxes, and is net of the minority interest expense related to those profits. Cash and cash equivalents are managed centrally by Duke Energy. Since the business units do not manage those items, the gains and losses on foreign currency remeasurement associated with cash balances, and third-party interest income on those balances, are generally excluded from the segments' EBIT. Management considers segment EBIT to be a good indicator of each segment's operating performance from its continuing operations, as it represents the results of Duke Energy's ownership interest in operations without regard to financing methods or capital structures.
On a consolidated basis, EBIT is also used as a performance measure and represents the combination of operating income, and other income and expenses as presented on the Consolidated Statements of Operations. The use of EBIT on a consolidated basis follows its use for assessing segment performance, and Duke Energy believes its investors use consolidated EBIT as a supplemental measure to evaluate Duke Energy's consolidated results of operations from continuing operations.
Components of EBIT and Reconciliation of Operating (Loss) Income to Net (Loss) Income
|
|
Years Ended December 31, |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
2003 |
|
|
2002 |
|
|
2001 |
|||
|
|
(in millions) |
|||||||||
Operating (loss) income |
|
$ |
(824) |
|
|
$ |
2,739 |
|
|
$ |
3,925 |
Other income and expenses(a) |
|
|
556 |
|
|
|
379 |
|
|
|
311 |
|
|
|
|
|
|
|
|
|
|
|
|
EBIT |
|
|
(268) |
|
|
|
3,118 |
|
|
|
4,236 |
Interest expense |
|
|
1,380 |
|
|
|
1,097 |
|
|
|
760 |
Minority interest expense |
|
|
64 |
|
|
|
115 |
|
|
|
327 |
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) earnings from continuing operations before income taxes |
|
|
(1,712) |
|
|
|
1,906 |
|
|
|
3,149 |
Income tax (benefit) expense from continuing operations |
|
|
(707) |
|
|
|
611 |
|
|
|
1,150 |
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations |
|
|
(1,005) |
|
|
|
1,295 |
|
|
|
1,999 |
Loss from discontinued operations, net of tax |
|
|
(156) |
|
|
|
(261) |
|
|
|
(5) |
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before cumulative effect of change in accounting principle |
|
|
(1,161) |
|
|
|
1,034 |
|
|
|
1,994 |
Cumulative effect of change in accounting principle, net of tax and minority interest |
|
|
(162) |
|
|
|
— |
|
|
|
(96) |
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(1,323) |
|
|
$ |
1,034 |
|
|
$ |
1,898 |
(a)Includes gains on sale of equity investments |
|
|
|
|
|
|
|
|
|
|
|
EBIT should not be considered an alternative to, or more meaningful than, net income or operating cash flow as determined in accordance with GAAP. Duke Energy’s EBIT may not be comparable to a similarly titled measure of another company because other entities may not calculate EBIT in the same manner.
Transactions between reportable segments are accounted for on the same basis as revenues and expenses in the accompanying Consolidated Financial Statements. The "Other" line item primarily includes certain unallocated corporate costs, and the elimination of intercompany profits. The table also provides information on segment assets, net of intercompany advances, intercompany notes receivable, intercompany current assets, intercompany derivative assets and investments in subsidiaries.
Business Segment Data(a)
| Unaffiliated Revenues |
Intersegment Revenues |
Total Revenues |
EBIT | Depreciation and Amortization |
Capital and Investment Expenditures |
Segment Assets(c) |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(in millions) |
||||||||||||||
Year Ended December 31, 2003 |
||||||||||||||
Franchised Electric |
$ | 4,862 | $ | 21 | $ | 4,883 | $ | 1,403 | $ | 748 | $ | 1,030 | $ | 16,088 |
Natural Gas Transmission |
2,942 | 255 | 3,197 | 1,317 | 393 | 766 | 16,384 | |||||||
Field Services |
8,106 | 674 | 8,780 | 192 | 303 | 211 | 6,417 | |||||||
Duke Energy North America |
4,115 | 206 | 4,321 | (3,341) | 251 | 277 | 9,184 | |||||||
International Energy |
597 | — | 597 | 210 | 57 | 71 | 4,550 | |||||||
Total reportable segments |
20,622 | 1,156 | 21,778 | (219) | 1,752 | 2,355 | 52,623 | |||||||
Other Operations |
1,910 | 151 | 2,061 | 153 | 32 | 319 | 2,349 | |||||||
Other |
(3) | 110 | 107 | (292) | 19 | 87 | 1,924 | |||||||
Eliminations, reclassifications and minority
interests |
— | (1,417) | (1,417) | 65 | — | — | (693) | |||||||
Third-party interest income |
— | — | — | 20 | — | — | — | |||||||
Foreign currency remeasurement gain |
— | — | — | 24 | — | — | — | |||||||
Intercompany EBIT elimination(b) |
— | — | — | (19) | — | — | — | |||||||
Total consolidated |
$ | 22,529 | $ | — | $ | 22,529 | $ | (268) | $ | 1,803 | $ | 2,761 | $ | 56,203 |
Year Ended December 31, 2002 |
||||||||||||||
Franchised Electric |
$ | 4,880 | $ | 8 | $ | 4,888 | $ | 1,595 | $ | 614 | $ | 1,269 | $ | 14,642 |
Natural Gas Transmission |
2,200 | 264 | 2,464 | 1,161 | 324 | 2,878 | 15,189 | |||||||
Field Services |
4,942 | 1,115 | 6,057 | 148 | 290 | 309 | 6,793 | |||||||
Duke Energy North America |
2,725 | (1,173) | 1,552 | 169 | 190 | 2,013 | 13,487 | |||||||
International Energy |
737 | 6 | 743 | 102 | 54 | 412 | 5,803 | |||||||
Total reportable segments |
15,484 | 220 | 15,704 | 3,175 | 1,472 | 6,881 | 55,914 | |||||||
Other Operations |
583 | 173 | 756 | 239 | 31 | 491 | 3,117 | |||||||
Other |
— | (3) | (3) | (449) | 12 | (23) | 1,925 | |||||||
Eliminations, reclassifications and minority
interests |
122 | (390) | (268) | 42 | — | — | (834) | |||||||
Third-party interest income |
— | — | — | 102 | — | — | — | |||||||
Foreign currency remeasurement gain |
— | — | — | 11 | — | — | — | |||||||
Intercompany EBIT elimination(b) |
— | — | — | (2) | — | — | — | |||||||
Cash acquired in acquisitions |
— | — | — | — | — | (77) | — | |||||||
Total consolidated |
$ | 16,189 | $ | — | $ | 16,189 | $ | 3,118 | $ | 1,515 | $ | 7,272 | $ | 60,122 |
Year Ended December 31, 2001 |
||||||||||||||
Franchised Electric |
$ | 4,737 | $ | 9 | $ | 4,746 | $ | 1,626 | $ | 588 | $ | 1,115 | $ | 14,193 |
Natural Gas Transmission |
922 | 138 | 1,060 | 607 | 141 | 748 | 5,047 | |||||||
Field Services |
6,843 | 1,589 | 8,432 | 335 | 275 | 587 | 7,113 | |||||||
Duke Energy North America |
4,562 | (1,548) | 3,014 | 1,487 | 103 | 3,213 | 14,107 | |||||||
International Energy |
668 | 16 | 684 | 236 | 62 | 442 | 5,115 | |||||||
Total reportable segments |
17,732 | 204 | 17,936 | 4,291 | 1,169 | 6,105 | 45,575 | |||||||
Other Operations |
683 | 396 | 1,079 | 26 | 62 | 845 | 3,065 | |||||||
Other |
— | 109 | 109 | (398) | 31 | 90 | 1,830 | |||||||
Eliminations, reclassifications and minority
interests |
— | (709) | (709) | 231 | — | — | (846) | |||||||
Third-party interest income |
— | — | — | 88 | — | — | — | |||||||
Foreign currency remeasurement gain |
— | — | — | 3 | — | — | — | |||||||
Intercompany EBIT elimination(b) |
— | — | — | (5) | — | — | — | |||||||
Cash acquired in acquisitions |
— | — | — | — | — | (17) | — | |||||||
Total consolidated |
$ | 18,415 | $ | — | $ | 18,415 | $ | 4,236 | $ | 1,262 | $ | 7,023 | $ | 49,624 |
(a)Segment results
exclude results of entities classified as discontinued operations |
||||||||||||||
(b)Amounts relate
to elimination of intercompany EBIT that has been reclassified to discontinued
operations |
||||||||||||||
(c)Includes
assets held for sale |
||||||||||||||
Geographic Data
|
|
U.S. |
|
Canada |
|
Latin |
|
Other |
|
Consolidated |
|||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
(in millions) |
|||||||||||||
2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated revenues |
|
$ |
16,992 |
|
$ |
4,854 |
|
$ |
556 |
|
$ |
127 |
|
$ |
22,529 |
Consolidated long-lived assets |
|
|
35,005 |
|
|
9,272 |
|
|
2,449 |
|
|
1,589 |
|
|
48,315 |
|
|
|
|
|
|
||||||||||
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated revenues |
|
$ |
14,141 |
|
$ |
1,308 |
|
$ |
674 |
|
$ |
66 |
|
$ |
16,189 |
Consolidated long-lived assets |
|
|
37,975 |
|
|
7,895 |
|
|
2,118 |
|
|
2,234 |
|
|
50,222 |
|
|
|
|
|
|
||||||||||
2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated revenues |
|
$ |
16,137 |
|
$ |
1,771 |
|
$ |
197 |
|
$ |
310 |
|
$ |
18,415 |
Consolidated long-lived assets |
|
|
35,340 |
|
|
516 |
|
|
2,573 |
|
|
1,594 |
|
|
40,023 |
