| | |  |  | Consolidated Statements of Cash Flows |
| | | |
|
Consolidated Statements of Cash Flows
| |
Years Ended December 31 |
| (In millions) |
2003 |
|
2002 |
|
2001 |
| Cash Flows from Operating Activities |
|
|
|
|
|
|
|
|
| Net (loss) income |
$ |
(1,323) |
|
$ |
1,034 |
|
$ |
1,898 |
Adjustments to reconcile net (loss) income to net cash provided
by operating
activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization (including amortization of
nuclear fuel) |
|
1,987 |
|
|
1,692 |
|
|
1,450 |
| Cumulative effect of change in accounting principle |
|
162 |
|
|
— |
|
|
96 |
| Gain on sales of equity investments and other assets |
|
(86) |
|
|
(81) |
|
|
(238) |
| Impairment charges |
|
3,495 |
|
|
545 |
|
|
36 |
| Deferred income taxes |
|
(534) |
|
|
495 |
|
|
129 |
| Purchased capacity levelization |
|
194 |
|
|
175 |
|
|
156 |
| Contribution to company-sponsored pension plan |
|
(181) |
|
|
— |
|
|
— |
| (Increase) decrease in |
|
|
|
|
|
|
|
|
Net realized and unrealized mark-to-market and hedging
transactions |
|
(15) |
|
|
596 |
|
|
91 |
| Receivables |
|
1,126 |
|
|
12 |
|
|
3,166 |
| Inventory |
|
(30) |
|
|
134 |
|
|
(192) |
| Other current assets |
|
(77) |
|
|
(335) |
|
|
694 |
| Increase (decrease) in |
|
|
|
|
|
|
|
|
| Accounts payable |
|
(1,030) |
|
|
798 |
|
|
(3,545) |
| Taxes accrued |
|
(168) |
|
|
(332) |
|
|
183 |
| Other current liabilities |
|
79 |
|
|
(194) |
|
|
325 |
| Other, assets |
|
349 |
|
|
380 |
|
|
351 |
| Other, liabilities |
|
(19) |
|
|
(372) |
|
|
(243) |
| Net cash provided by operating activities |
|
3,929 |
|
|
4,547 |
|
|
4,357 |
Cash Flows from Investing Activities |
|
|
|
|
|
|
|
|
| Capital expenditures, net of refund |
|
(2,471) |
|
|
(4,924) |
|
|
(5,930) |
| Investment expenditures |
|
(290) |
|
|
(641) |
|
|
(1,093) |
| Acquisition of Westcoast Energy Inc., net of cash acquired |
|
— |
|
|
(1,707) |
|
|
— |
Net proceeds from the sale of equity investments
and other
assets, and sales
of and collections on notes receivable |
|
1,966 |
|
|
516 |
|
|
943 |
| Other |
|
(136) |
|
|
(53) |
|
|
37 |
| Net cash used in investing activities |
|
(931) |
|
|
(6,809) |
|
|
(6,043) |
Cash Flows from Financing Activities |
|
|
|
|
|
|
|
|
| Proceeds from the |
|
|
|
|
|
|
|
|
| Issuance of long-term debt |
|
3,009 |
|
|
5,114 |
|
|
2,673 |
Issuance of common stock and common stock related to
employee benefit
plans |
|
277 |
|
|
1,323 |
|
|
1,432 |
| Payments for the redemption of |
|
|
|
|
|
|
|
|
| Long-term debt |
|
(2,849) |
|
|
(1,837) |
|
|
(1,298) |
| Preferred and preference stock and preferred member interests |
|
(38) |
|
|
(88) |
|
|
(33) |
| Guaranteed preferred beneficial interests in subordinated notes |
|
(250) |
|
|
— |
|
|
— |
| Notes payable and commercial paper |
|
(1,702) |
|
|
(1,067) |
|
|
(246) |
| Distributions to minority interests |
|
(2,508) |
|
|
(2,260) |
|
|
(3,063) |
| Contributions from minority interests |
|
2,432 |
|
|
2,535 |
|
|
2,733 |
| Dividends paid |
|
(1,051) |
|
|
(938) |
|
|
(871) |
| Other |
|
23 |
|
|
64 |
|
|
27 |
| Net cash (used in) provided by financing activities |
|
(2,657) |
|
|
2,846 |
|
|
1,354 |
Changes in cash and cash equivalents associated
with assets
held for sale |
|
(55) |
|
|
— |
|
|
— |
| Net increase (decrease) in cash and cash equivalents |
|
286 |
|
|
584 |
|
|
(332) |
| Cash and cash equivalents at beginning of period |
|
874 |
|
|
290 |
|
|
622 |
| Cash and cash equivalents at end of period |
$ |
1,160 |
|
$ |
874 |
|
|
290 |
Supplemental Disclosures |
|
|
|
|
|
|
|
|
| Cash paid for interest, net of amount capitalized |
$ |
1,324 |
|
$ |
1,011 |
|
$ |
733 |
| Cash (refunded) paid for income taxes |
|
(18) |
|
$ |
344 |
|
$ |
770 |
| Significant non-cash transactions: |
|
|
|
|
|
|
|
|
| Acquisition of Westcoast Energy Inc. |
|
|
|
|
|
|
|
|
| Fair value of assets acquired |
$ |
— |
|
$ |
9,254 |
|
$ |
— |
| Liabilities assumed, including debt and minority interests |
|
— |
|
|
8,047 |
|
|
— |
| Issuance of common stock |
|
— |
|
|
1,702 |
|
|
— |
Capital lease obligations related to property, plant and
equipment |
$ |
— |
|
$ |
117 |
|
$ |
— |
|